Apartment

The Gate Towers, Al Reem Island

Abu Dhabi · Al Reem Island · United Arab Emirates

2 Beds3.0 Baths1,300 sqft

Owner Reported Metrics

Modelled on current rent, service charge & financing

Gross Yield
6.0%AED 102K / yr
Annual Rent
AED 102K

About this property

Two-bedroom in the iconic Gate Towers on Al Reem Island with sky-bridge amenities and sea views.

Property Details

Property TypeApartment
Area1,300 sqft
OccupancyVacant
Property ConditionNormal wear tear
Homeowners Association (HOA)None

Projected returns

5 Years10 Years20 Years30 Years
Cumulative Net Cash FlowAED 541,532AED 1,169,316AED 2,740,778AED 4,852,692
Cumulative Appreciation GainAED 368,310AED 816,415AED 2,024,909AED 3,813,776
Equity Build UpAED 2,068,310AED 2,516,415AED 3,724,909AED 5,513,776
Total Investment ValueAED 2,609,842AED 3,685,731AED 6,465,688AED 10,366,468

Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.

Property Site Location

The Gate Towers, Al Reem Island

Loading map…
Asking Price
AED 1.70M$ 462,910
Listed by
L
Layla H.Owner · usually replies same day
Submit an OfferSchedule a Viewing

Calculate and view the monthly mortgage on this property

AED 6,992/Month
Prequalify