Villa

Golf Place, Dubai Hills Estate

Dubai · Dubai Hills Estate · United Arab Emirates

4 Beds5.0 Baths5,200 sqft

Owner Reported Metrics

Modelled on current rent, service charge & financing

Gross Yield
6.0%AED 552K / yr
Annual Rent
AED 552K

About this property

Contemporary 4-bedroom golf-course villa in Dubai Hills with private garden, maid's room and 2-car garage.

Property Details

Property TypeVilla
Area5,200 sqft
OccupancyVacant
Property ConditionNormal wear tear
Homeowners Association (HOA)None

Projected returns

5 Years10 Years20 Years30 Years
Cumulative Net Cash FlowAED 2,930,643AED 6,328,061AED 14,832,447AED 26,261,629
Cumulative Appreciation GainAED 1,993,207AED 4,418,247AED 10,958,333AED 20,639,257
Equity Build UpAED 11,193,207AED 13,618,247AED 20,158,333AED 29,839,257
Total Investment ValueAED 14,123,850AED 19,946,309AED 34,990,780AED 56,100,887

Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.

Property Site Location

Golf Place, Dubai Hills Estate

Loading map…
Asking Price
AED 9.20M$ 2,505,160
Listed by
Y
Yusuf K.Owner · usually replies same day
Submit an OfferSchedule a Viewing

Calculate and view the monthly mortgage on this property

AED 37,840/Month
Prequalify