Apartment

Serenia Residences, Palm Jumeirah West Crescent

Dubai · Palm Jumeirah · United Arab Emirates

2 Beds3.0 Baths1,600 sqft

Owner Reported Metrics

Modelled on current rent, service charge & financing

Gross Yield
6.0%AED 276K / yr
Annual Rent
AED 276K

About this property

Beachfront 2-bedroom on Palm Jumeirah with private beach, gym and infinity pool.

Property Details

Property TypeApartment
Area1,600 sqft
OccupancyVacant
Property ConditionNormal wear tear
Homeowners Association (HOA)None

Projected returns

5 Years10 Years20 Years30 Years
Cumulative Net Cash FlowAED 1,465,321AED 3,164,031AED 7,416,223AED 13,130,815
Cumulative Appreciation GainAED 996,603AED 2,209,124AED 5,479,166AED 10,319,629
Equity Build UpAED 5,596,603AED 6,809,124AED 10,079,166AED 14,919,629
Total Investment ValueAED 7,061,925AED 9,973,154AED 17,495,390AED 28,050,443

Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.

Property Site Location

Serenia Residences, Palm Jumeirah West Crescent

Loading map…
Asking Price
AED 4.60M$ 1,252,580
Listed by
D
David M.Owner · usually replies same day
Submit an OfferSchedule a Viewing

Calculate and view the monthly mortgage on this property

AED 18,920/Month
Prequalify